---
title: "Proto Developers & Technologies Ltd (530069) — Share Price, Financials & Analysis"
symbol: "530069"
company: "Proto Developers & Technologies Ltd"
canonical: "https://tapetide.com/stocks/530069"
isin: "INE749D01026"
bse_code: "530069"
generated_at: "2026-10-13T10:59:44.129Z"
---

# Proto Developers & Technologies Ltd (530069)

Canonical page: https://tapetide.com/stocks/530069

## Company

- **BSE Code:** 530069
- **ISIN:** INE749D01026
- **Stock Type:** EQUITY
- **Listed Since:** 2006-03-01
- **Face Value:** ₹1
- **F&O Eligible:** No
- **Website:** protodevelopers.co.in

## About

Proto Developers & Technologies Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in specialized construction.

## Latest Price

## Key Insights

### Strengths

- Company has reduced debt.
- Company is almost debt free.
- Stock is trading at 0.07 times its book value
- Company's working capital requirements have reduced from 115 days to 62.1 days

### Weaknesses

- Though the company is reporting repeated profits, it is not paying out dividend
- Company has low interest coverage ratio.
- Company has a low return on equity of 1.78% over last 3 years.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | -250% | 35% | -3% |
| revenue growth | 8% | 31% | 26% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 68.56 | 72.27 | 23.34 | 26.14 | 45.43 | 52.16 | 58.15 | 62.57 | 63.34 | 64.41 | 64.53 | 42.85 |
| Expenses | 67.89 | 71.71 | 23.39 | 26.69 | 45.27 | 52 | 57.99 | 62.41 | 63.17 | 64.24 | 64.34 | 42.95 |
| Operating Profit | 0.67 | 0.56 | -0.05 | -0.55 | 0.16 | 0.16 | 0.16 | 0.16 | 0.17 | 0.17 | 0.19 | -0.1 |
| OPM % | 0.98 | 0.77 | -0.21 | -2.1 | 0.35 | 0.31 | 0.28 | 0.26 | 0.27 | 0.26 | 0.29 | -0.23 |
| Other Income | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 | 0.01 |
| Interest | 0.52 | 0.5 | 0.05 | -0.57 | 0.13 | 0.12 | 0.12 | 0.12 | 0.13 | 0.12 | 0.14 | 0.13 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0.15 | 0.06 | -0.1 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.04 | 0.05 | 0.05 | -0.22 |
| Tax % | 33.33 | 0 | 0 | 0 | 33.33 | 50 | 50 | 60 | 25 | 40 | 20 | 0 |
| Net Profit | 0.11 | 0.06 | -0.1 | 0.03 | 0.02 | 0.02 | 0.02 | 0.02 | 0.03 | 0.04 | 0.03 | -0.22 |
| EPS in Rs | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.01 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 10 | 50 | 91 | 91 | 126 | 170 | 211 | 284 | 235 |
| Expenses | 9 | 46 | 85 | 85 | 127 | 167 | 205 | 278 | 235 |
| Operating Profit | 1 | 5 | 6 | 6 | -1 | 3 | 6 | 5 | 0 |
| OPM % | 10 | 10 | 7 | 6 | -1.2 | 1.9 | 2.7 | 1.8 | 0.2 |
| Other Income | 0 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 1 |
| Depreciation | 0 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 0 |
| Profit before tax | 1 | 4 | 4 | 4 | 2 | 2 | 3 | 4 | 0 |
| Tax % | -27 | 34 | 26 | 17 | 34 | 26 | 32 | 28 | — |
| Net Profit | 1 | 3 | 3 | 3 | 1 | 2 | 2 | 3 | 0 |
| EPS in Rs | — | — | — | 0.21 | 0.07 | 0.12 | 0.04 | 0.06 | -0.01 |
| Dividend Payout % | 19 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 5 | 5 | 5 | 15 | 15 | 15 | 40 | 40 |
| Reserves | 0 | 2 | 5 | 46 | 106 | 113 | 61 | 64 |
| Borrowings | 0 | 3 | 6 | 5 | 9 | 30 | 13 | 12 |
| Other Liabilities | 2 | 8 | 5 | 7 | 18 | 34 | 26 | 32 |
| Total Liabilities | 6 | 17 | 21 | 73 | 147 | 191 | 140 | 147 |
| Fixed Assets | 2 | 8 | 10 | 9 | 72 | 7 | 6 | 5 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 52 | 58 | 58 | 64 | 64 |
| Other Assets | 4 | 9 | 11 | 12 | 18 | 127 | 71 | 79 |
| Total Assets | 6 | 17 | 21 | 73 | 147 | 191 | 140 | 147 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 0 | 5 | -2 | — | — | — | -58 | 1 |
| Cash from Investing Activity | 0 | -7 | -2 | — | — | — | 58 | 0 |
| Cash from Financing Activity | 0 | 3 | 3 | — | — | — | 0 | -1 |
| Net Cash Flow | 0 | 1 | -1 | — | — | — | 0 | 0 |
| Free Cash Flow | 0 | -2 | -4 | — | — | — | -58 | 1 |
| CFO/OP | 24 | 101 | -38 | — | — | — | -992 | 35 |

### Ratios

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 46 | 29 | 18 | 23 | 27 | 33 | 69 | 59 |
| Inventory Days | 74 | 22 | 19 | 19 | 20 | 247 | 38 | 36 |
| Days Payable | 1 | 46 | 11 | 21 | 20 | 54 | 36 | 36 |
| Cash Conversion Cycle | 119 | 5 | 26 | 21 | 27 | 226 | 71 | 60 |
| Working Capital Days | 67 | 6 | 27 | 26 | 3 | 201 | 81 | 62 |
| ROCE % | — | 62 | 34 | 9 | 2 | 2 | 3 | 4 |

## Shareholding Pattern

### annual

| Category | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 |
| --- | --- | --- | --- | --- |
| Promoters | 74.39% | 74.1% | 72.66% | 72.54% |
| FIIs | 0% | 0% | 0.29% | 0.2% |
| DIIs | 1.75% | 0% | 0% | 0.12% |
| Public | 23.86% | 25.9% | 27.05% | 27.14% |
| No. of Shareholders | 1135 | 2493 | 3730 | 3315 |

### Quarterly

| Category | Sep 2022 | Oct 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 99.99% | 73.49% | 74.39% | 74.39% | 74.1% | 72.71% | 72.66% | 72.54% |
| FIIs | 0% | 2.22% | 0% | 0% | 0% | 0.01% | 0.29% | 0.2% |
| DIIs | 0% | 0.76% | 1.75% | 1.87% | 0% | 0% | 0% | 0.12% |
| Public | 0.01% | 23.53% | 23.86% | 23.74% | 25.9% | 27.28% | 27.05% | 27.14% |
| No. of Shareholders | 8 | 1410 | 1135 | 1734 | 2493 | 3726 | 3730 | 3315 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 4 / 3 / 12

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 79.62 | Sell |
| EMA (10) | 78.78 | Sell |
| SMA (20) | 80.96 | Sell |
| EMA (20) | 80.37 | Sell |
| SMA (50) | 83.24 | Sell |
| EMA (50) | 83.3 | Sell |
| SMA (100) | 87.5 | Sell |
| EMA (100) | 87.83 | Sell |
| SMA (200) | 97.63 | Sell |
| EMA (200) | 93.89 | Sell |

### Oscillators — summary: **Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 27.97 | Buy |
| MACD (12,26,9) | -1.82 | Sell |
| Stochastic (14,3,3) | 7.33 | Buy |
| ADX (14) | 17.67 | Neutral |
| Williams %R (14) | -91.68 | Buy |
| ATR (14) | 2.9 | High Volatility |
| ROC (12) | -9.42 | Sell |
| Stoch RSI (14) | 0 | Buy |
| UO (7,14,28) | 36.7 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-01-23 | [Appointment](https://nsearchives.nseindia.com/corporate/FROGCELLSAT_23012026163816_ID_Appointment_signed.pdf) |
| 2026-01-23 | [Resignation](https://nsearchives.nseindia.com/corporate/FROGCELLSAT_23012026164046_ID_Resignation_signed.pdf) |
| 2026-01-23 | [Updates](https://nsearchives.nseindia.com/corporate/FROGCELLSAT_23012026164446_Disclosure_Committee_signed.pdf) |
| 2026-01-23 | [Updates](https://nsearchives.nseindia.com/corporate/FROGCELLSAT_23012026164917_Disclosure_under_Reg_30-_Sale_of_flat_signed.pdf) |
| 2026-01-23 | [Resignation of Independent director](https://nsearchives.nseindia.com/corporate/FROG_ROID_76304_KMP_Doc.zip) |
| 2016-06-01 | [Standalone Financial Results for March 31, 2016](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=1C3E8345_E07E_44B5_A3DE_3ED67101FB05_154303.pdf) |
| 2016-06-01 | [Standalone Financial Results for March 31, 2016](https://www.bseindia.com/xml-data/corpfiling/CorpAttachment/2016/6/1C3E8345_E07E_44B5_A3DE_3ED67101FB05_154303.pdf) |
| 2016-03-05 | [Standalone Financial Results for December 31, 2015](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=CE618600_F17C_4370_8809_E2B3F1CD7C3D_110305.pdf) |
| 2016-03-05 | [Standalone Financial Results for December 31, 2015](https://www.bseindia.com/xml-data/corpfiling/CorpAttachment/2016/3/CE618600_F17C_4370_8809_E2B3F1CD7C3D_110305.pdf) |
| 2016-01-22 | [Statement of Investor Complaint under Reg. 13(3) of SEBI (LODR) Regulations, 2015](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=3855D317_1F95_4CDE_921D_A0B598107406_130254.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2025 | [Financial Year 2025](https://archives.nseindia.com/annual_reports/SME_AR_26849_FROG_2024_2025_A_11072025142424.pdf) |
| 2024 | [Financial Year 2024](https://archives.nseindia.com/annual_reports/SME_AR_24601_FROG_2023_2024_2007202414016.pdf) |
| 2023 | [Financial Year 2023](https://archives.nseindia.com/annual_reports/SME_AR_22371_FROG_2022_2023_15072023162109_07152023170003.zip) |
| Mar 2013 | [Annual Report 2013](https://www.bseindia.com/bseplus/AnnualReport/530069/5300690313.pdf) |
| Mar 2011 | [Annual Report 2011](https://www.bseindia.com/bseplus/AnnualReport/530069/5300690311.PDF) |
| Mar 2010 | [Annual Report 2010](https://www.bseindia.com/bseplus/AnnualReport/530069/5300690310.PDF) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Dec 2025 | [Concall - Dec 2025](https://nsearchives.nseindia.com/corporate/FROGCELLSAT_17122025130254_Disclosure_of_Transcript_signed.pdf) |
| May 2025 | [Concall - May 2025](https://nsearchives.nseindia.com/corporate/FROGCELLSAT_27052025100402_Disclosure_of_Transcript_signed.pdf) |
| Jan 2025 | [Concall - Jan 2025](https://nsearchives.nseindia.com/corporate/FROGCELLSAT_24012025083916_Disclosure_of_Transcript_Final.pdf) |
| Oct 2024 | [Concall - Oct 2024](https://nsearchives.nseindia.com/corporate/FROG_25102024133853_Disclosure_of_Transcript_Final.pdf) |
| Jul 2024 | [Concall - Jul 2024](https://nsearchives.nseindia.com/corporate/FROG_23072024145200_Disclosure_Transcript_Final.pdf) |
| May 2024 | [Concall - May 2024](https://nsearchives.nseindia.com/corporate/FROG_16052024100055_Disclosure_Transcript_30.pdf) |
| Nov 2023 | [Concall - Nov 2023](https://nsearchives.nseindia.com/corporate/FROG_22112023135626_Intimation_Transcript_.pdf) |
| Sep 2023 | Concall - Sep 2023 |
| Aug 2023 | [Concall - Aug 2023](https://archives.nseindia.com/corporate/FROG_25082023213327_Signed_AGM_Minutes.pdf) |
| Jun 2023 | [Concall - Jun 2023](https://archives.nseindia.com/corporate/FROG_15062023125024_Earning_Call_Transcript.pdf) |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T10:59:44.129Z.