---
title: "Brakes Auto (India) Ltd (520115) — Share Price, Financials & Analysis"
symbol: "520115"
company: "Brakes Auto (India) Ltd"
canonical: "https://tapetide.com/stocks/520115"
isin: "INE222G01019"
bse_code: "520115"
generated_at: "2026-10-13T10:59:35.513Z"
---

# Brakes Auto (India) Ltd (520115)

Canonical page: https://tapetide.com/stocks/520115

## Company

- **BSE Code:** 520115
- **ISIN:** INE222G01019
- **Stock Type:** EQUITY
- **Listed Since:** 2006-05-26
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** brakesautoindia.co.in

## About

Brakes Auto (India) is engaged in trading and distribution of auto parts.

## Latest Price

## Key Insights

### Strengths

- Company is almost debt free.
- Stock is trading at 0.09 times its book value

### Weaknesses

- The company has delivered a poor sales growth of -69.4% over past five years.
- Company has a low return on equity of -0.18% over last 3 years.
- Contingent liabilities of Rs.0.86 Cr.
- Company has high debtors of 31,755 days.
- Working capital days have increased from 10,404 days to 27,156 days

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 114% | 23% | 8% |
| revenue growth | -96% | -84% | -69% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 0.47 | 0.51 | 0.06 | 0.07 | 0.35 | 0.07 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Expenses | 0.48 | 0.48 | 0.03 | 0.04 | 0.38 | 0.05 | 0.01 | 0 | 0.01 | 0 | 0 |
| Operating Profit | -0.01 | 0.03 | 0.03 | 0.03 | -0.03 | 0.02 | 0 | 0.01 | 0 | 0 | 0 |
| OPM % | -2.13 | 5.88 | 50 | 42.86 | -8.57 | 28.57 | 0 | 100 | 0 | — | — |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | -0.04 | 0 | 0 | 0 | -0.06 | -0.01 | 0 | 0.01 | 0 | 0 | 0 |
| Tax % | 0 | — | — | — | 0 | 0 | — | 0 | — | — | — |
| Net Profit | -0.04 | 0 | 0 | 0 | -0.06 | -0.01 | 0 | 0.01 | 0 | 0 | 0 |
| EPS in Rs | -0.02 | 0 | 0 | 0 | -0.03 | 0 | 0 | 0 | 0 | 0 | 0 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 34.16 | 39.99 | 23.91 | 37.05 | 38.82 | 22.6 | 2.04 | 1 | 0.1 | 0.02 |
| Expenses | 34.07 | 39.85 | 23.51 | 36.82 | 38.78 | 22.55 | 2 | 0.94 | 0.07 | 0.01 |
| Operating Profit | 0.09 | 0.14 | 0.4 | 0.23 | 0.04 | 0.05 | 0.04 | 0.06 | 0.03 | 0.01 |
| OPM % | 0.26 | 0.35 | 1.67 | 0.62 | 0.1 | 0.22 | 1.96 | 6 | 30 | 50 |
| Other Income | 0.03 | 0.03 | 0.04 | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 0.01 | 0.05 | 0.08 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.03 | 0 |
| Profit before tax | 0.11 | 0.12 | 0.36 | 0.13 | -0.08 | -0.07 | -0.08 | -0.06 | 0 | 0.01 |
| Tax % | 27.27 | 16.67 | 30.56 | 115.38 | -100 | 0 | -12.5 | -33.33 | — | — |
| Net Profit | 0.08 | 0.1 | 0.25 | -0.02 | 0 | -0.07 | -0.06 | -0.04 | -0.01 | 0.01 |
| EPS in Rs | — | — | — | — | — | — | -0.03 | -0.02 | 0 | 0 |
| Dividend Payout % | 0 | 0 | 0 | 0 | — | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 | 3.92 | 20.97 | 20.97 | 20.97 |
| Reserves | 1.62 | 2.15 | 3.37 | 3.62 | 2.03 | 2.03 | 1.96 | 1.9 | 1.85 | 1.84 |
| Borrowings | 0 | 0 | 0 | 1.01 | 1.57 | 1.69 | 0 | 0 | 0 | 0 |
| Other Liabilities | 0.27 | 1.73 | 1.68 | 3.23 | 1.17 | 39.86 | 9.92 | 3.39 | 2.52 | 2.45 |
| Total Liabilities | 5.81 | 7.8 | 8.97 | 11.78 | 8.69 | 47.5 | 15.8 | 26.26 | 25.34 | 25.26 |
| Fixed Assets | 2.74 | 2.92 | 3.92 | 4.5 | 4.39 | 4.26 | 4.15 | 4.04 | 3.92 | 3.88 |
| CWIP | 0 | 0 | 0.1 | 1 | 1 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| Investments | 0 | 0.68 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 3.07 | 4.2 | 4.89 | 6.28 | 3.3 | 42.23 | 10.64 | 21.21 | 20.41 | 20.37 |
| Total Assets | 5.81 | 7.8 | 8.97 | 11.78 | 8.69 | 47.5 | 15.8 | 26.26 | 25.34 | 25.26 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 0 | 0.45 | 0.03 | 0.51 | 0.99 | -0.11 | 1.58 | -6.71 | 0.12 | 0.01 |
| Cash from Investing Activity | 0 | -0.88 | -3.54 | -1.56 | -0.01 | 0 | 0 | 0 | 0 | 0 |
| Cash from Financing Activity | 0 | 0.45 | 3.53 | 1.06 | -1.01 | 0.13 | -1.59 | 6.91 | -0.04 | 0 |
| Net Cash Flow | 0 | 0.02 | 0.02 | 0.01 | -0.03 | 0.02 | -0.01 | 0.2 | 0.08 | 0.01 |
| Free Cash Flow | 0 | 0.25 | -1.01 | -1.05 | 0.98 | -0.11 | 1.58 | -6.71 | 0.12 | 0.01 |
| CFO/OP | 20 | 533 | 36 | 138 | 461 | -275 | 3160 | -16775 | 200 | 33 |

### Ratios

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 13.69 | 11.75 | 13.69 | 51.9 | 20.98 | 300.31 | 154.4 | 1719.44 | 3193.75 | 31755 |
| Inventory Days | 2.29 | 9.14 | 9.75 | 10.83 | 9.44 | 9.04 | 14.75 | 223.84 | 447.95 | 7884 |
| Days Payable | 3.98 | 18.07 | 14.81 | 48.17 | 8.55 | 373.19 | 157.7 | 649.34 | 995.45 | 17082 |
| Cash Conversion Cycle | 12.01 | 2.83 | 8.63 | 14.56 | 21.88 | -63.84 | 11.45 | 1293.94 | 2646.25 | 22557 |
| Working Capital Days | 42.6 | 26.07 | 28.93 | 46.87 | 22.76 | 21.44 | 12.11 | 1343.7 | 2711.95 | 27156 |
| ROCE % | — | 1.89 | 1.8 | 4.55 | 1.62 | -1.06 | -1.04 | -0.56 | -0.26 | 0 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 27.78% | 27.62% | 27.62% | 27.62% | 27.57% | 27.57% | 1.98% | 1.98% | 1.98% | 1.98% |
| DIIs | 0.85% | 0.36% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 71.37% | 72.01% | 72.38% | 72.38% | 72.43% | 72.43% | 98.02% | 98.02% | 98.01% | 98.02% |
| No. of Shareholders | 35421 | 34543 | 34843 | 34214 | 34093 | 47560 | 51851 | 54789 | 68207 | 60661 |

### Quarterly

| Category | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 1.98% | 1.98% | 1.98% | 1.98% | 1.98% | 1.98% | 1.98% | 1.98% | 1.98% | 1.98% | 1.98% | 1.98% |
| Public | 98.02% | 98.01% | 98.02% | 98.02% | 98.02% | 98.02% | 98.02% | 98.03% | 98.01% | 98.03% | 98.02% | 98.02% |
| No. of Shareholders | 51851 | 50784 | 51145 | 51918 | 54789 | 58188 | 63111 | 67358 | 68207 | 60661 | 60661 | 60661 |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-01-27 | [Intimation Of Submission Of Application To NSE For Reclassification Of Promoter Fro Promoter/Promoter Group Category To Public Category.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a9bce16b-8770-47ef-8613-d45efd796b04.pdf) |
| 2026-01-24 | [Intimation Of Submission Of Application For Reclassification Under Regulation 31A Of SEBI LODR Regulation 2015.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c8298516-d16b-4418-8fda-fce45758f1a3.pdf) |
| 2026-01-20 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c7f11103-5004-496d-846d-01fe7d15ecd9.pdf) |
| 2026-01-19 | [Un-Audited Financial Results For The Quarter Ended 31-12-2025.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/a3456922-36a1-40c4-be91-3dd5ec4b612f.pdf) |
| 2026-01-19 | [Announcement under Regulation 30 (LODR)-Meeting Updates](https://www.bseindia.com/xml-data/corpfiling/AttachHis/25c7d943-ca77-46e7-b1ea-df5fc8b52e4d.pdf) |
| 2016-03-10 | [Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=816D1DD3_9E26_4EFE_88D8_295D4C62F711_153523.pdf) |
| 2016-03-10 | [Disclosures under Reg. 29(2) of SEBI (SAST) Regulations, 2011](https://www.bseindia.com/xml-data/corpfiling/CorpAttachment/2016/3/816D1DD3_9E26_4EFE_88D8_295D4C62F711_153523.pdf) |
| 2015-12-04 | [Financial Results for Sept 30, 2015 (Standalone)](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=C98345AA_7DBD_46DD_88A2_71382577D2FE_125517.pdf) |
| 2015-12-04 | [Financial Results for Sept 30, 2015 (Standalone)](https://www.bseindia.com/xml-data/corpfiling/CorpAttachment/2015/12/C98345AA_7DBD_46DD_88A2_71382577D2FE_125517.pdf) |
| 2015-10-28 | [Shareholding Pattern for September 30, 2015](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=5D079410_7B4F_4CDB_95F0_5BFEEED407C7_115427.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2024 | [Financial Year 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/c462bbb7-f06d-47ab-a6e0-f875578baee6.pdf) |
| 2023 | [Financial Year 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/694c5a02-5ebb-4231-9ac8-a694e3825bd7.pdf) |
| 2022 | [Financial Year 2022](https://www.bseindia.com/bseplus/AnnualReport/532931/74815532931.pdf) |
| 2021 | [Financial Year 2021](https://www.bseindia.com/bseplus/AnnualReport/532931/69968532931.pdf) |
| 2020 | [Financial Year 2020](https://www.bseindia.com/bseplus/AnnualReport/532931/65661532931.pdf) |
| Mar 2019 | [Financial Year 2019](https://www.bseindia.com/bseplus/AnnualReport/532931/5329310319.pdf) |
| Mar 2018 | [Financial Year 2018](https://www.bseindia.com/bseplus/AnnualReport/532931/5329310318.pdf) |
| Mar 2017 | [Financial Year 2017](https://www.bseindia.com/bseplus/AnnualReport/532931/5329310317.pdf) |
| Mar 2016 | [Financial Year 2016](https://www.bseindia.com/bseplus/AnnualReport/532931/5329310316.pdf) |
| Mar 2015 | [Financial Year 2015](https://www.bseindia.com/bseplus/AnnualReport/532931/5329310315.pdf) |

### Credit Rating Reports

| Date | Document |
| --- | --- |
| 2025-04-30 | Credit rating update — CRISIL |
| 2024-02-27 | Credit rating update — CRISIL |
| 2022-12-30 | Credit rating update — CRISIL |
| 2021-10-29 | Credit rating update — CRISIL |
| 2020-07-30 | Credit rating update — CRISIL |
| 2019-09-24 | Credit rating update — Brickwork Ratings |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T10:59:35.513Z.