---
title: "Vybra Automet Ltd (520003) — Share Price, Financials & Analysis"
symbol: "520003"
company: "Vybra Automet Ltd"
canonical: "https://tapetide.com/stocks/520003"
isin: "INE251F01010"
bse_code: "520003"
generated_at: "2026-10-13T11:00:19.392Z"
---

# Vybra Automet Ltd (520003)

Canonical page: https://tapetide.com/stocks/520003

## Company

- **BSE Code:** 520003
- **ISIN:** INE251F01010
- **Stock Type:** EQUITY
- **Listed Since:** 2006-03-01
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** vybraauto.com

## About

Vybra Automet Limited, incorporated in India, Listed on the Bombay Stock exchange Limited, the company is engaged in the business of manufacturing of auto component forgings.

## Latest Price

## Key Insights

### Weaknesses

- Stock is trading at 2.82 times its book value
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -31.9% over past five years.
- Company has a low return on equity of -45.6% over last 3 years.
- Company might be capitalizing the interest cost
- Company has high debtors of 215 days.

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | 81% | — | — |
| revenue growth | -109% | -36% | -32% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2013 | Jun 2013 | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 16.59 | 9.35 | 0.76 | 0 | -2.3 | 0 | 0 | 0 |
| Expenses | 26.07 | 9.17 | 2.04 | 14.79 | 1.05 | 0.03 | 0.01 | 0 |
| Operating Profit | -9.48 | 0.18 | -1.28 | -14.79 | -3.35 | -0.03 | -0.01 | 0 |
| OPM % | -57.14 | 1.93 | -168.42 | — | — | — | — | — |
| Other Income | 21.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Interest | 8.44 | 0.78 | 0.88 | 1.03 | -0.85 | 0 | 0 | 0 |
| Depreciation | 0.88 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 |
| Profit before tax | 3.1 | -1.5 | -3.06 | -16.72 | -3.4 | -0.93 | -0.91 | -0.9 |
| Tax % | 46.13 | 8.67 | 4.25 | 0.78 | -11.47 | 0 | 0 | 0 |
| Net Profit | 1.67 | -1.63 | -3.18 | -16.84 | -3.01 | -0.92 | -0.91 | -0.9 |
| EPS in Rs | 1.29 | -1.26 | -2.46 | -13.02 | -2.33 | -0.71 | -0.7 | -0.7 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 47.14 | 57.83 | 59.48 | 53.19 | 21.55 | 29.97 | 50.57 | 64.06 | 7.77 | -2.3 |
| Expenses | 40.56 | 50.42 | 49.24 | 56.39 | 30.24 | 29.02 | 45.09 | 68.87 | 27.05 | 1.09 |
| Operating Profit | 6.58 | 7.41 | 10.24 | -3.2 | -8.69 | 0.95 | 5.48 | -4.81 | -19.28 | -3.39 |
| OPM % | 13.96 | 12.81 | 17.22 | -6.02 | -40.32 | 3.17 | 10.84 | -7.51 | -248.13 | 147.39 |
| Other Income | -0.44 | 1.19 | 0.71 | 0.34 | -0.9 | 0.09 | 2.68 | 22.7 | 0.05 | 0 |
| Interest | 0.78 | 1.33 | 3.57 | 6.11 | 4.28 | 9.27 | 3.5 | 10.73 | 1.85 | -0.85 |
| Depreciation | 1.17 | 1.19 | 2.19 | 2.77 | 3.04 | 3.06 | 3.22 | 3.51 | 3.58 | 3.6 |
| Profit before tax | 4.19 | 6.08 | 5.19 | -11.74 | -16.91 | -11.29 | 1.44 | 3.65 | -24.66 | -6.14 |
| Tax % | 25.06 | 32.57 | 31.02 | -28.96 | -35.01 | -42.69 | -32.64 | 34.52 | 0 | — |
| Net Profit | 3.14 | 4.1 | 3.58 | -8.34 | -10.99 | -6.47 | 1.91 | 2.4 | -24.66 | -5.74 |
| EPS in Rs | — | 5.75 | 5.02 | -11.7 | -15.42 | -9.08 | 2.68 | 1.86 | -19.06 | -4.44 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 5.61 | 7.13 | 7.13 | 7.13 | 7.13 | 10.93 | 11.47 | 12.94 | 12.94 |
| Reserves | 8.17 | 25.61 | 29.19 | 20.75 | 15.69 | 11.04 | 15.45 | 16.31 | -8.36 |
| Borrowings | 25.9 | 31.13 | 44.44 | 49.4 | 46.17 | 48.09 | 66.33 | 59.71 | 60.17 |
| Other Liabilities | 11.02 | 8.73 | 9.84 | 6.27 | 8.36 | 14.61 | 14.35 | 23.11 | 18.21 |
| Total Liabilities | 50.7 | 72.6 | 90.6 | 83.55 | 77.35 | 84.67 | 107.6 | 112.07 | 82.96 |
| Fixed Assets | 12.83 | 36.8 | 50.86 | 52.54 | 49.25 | 47.88 | 54.8 | 53.48 | 49.9 |
| CWIP | 15.68 | 8.15 | 0 | 0 | 1.43 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0.05 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 22.19 | 27.65 | 39.74 | 30.96 | 26.67 | 36.79 | 52.8 | 58.59 | 33.06 |
| Total Assets | 50.7 | 72.6 | 90.6 | 83.55 | 77.35 | 84.67 | 107.6 | 112.07 | 82.96 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | -4.88 | 4.78 | 0.04 | -6.54 | 3.91 | -0.89 | -6.21 | 20.14 | 0.32 |
| Cash from Investing Activity | -17.94 | -19.18 | -6.54 | -4.54 | -1.17 | -0.27 | -10.14 | -2.19 | 0 |
| Cash from Financing Activity | 24.9 | 14.17 | 9.79 | 7.86 | -1.5 | -1.69 | 16.54 | -17.4 | -1.38 |
| Net Cash Flow | 2.08 | -0.23 | 3.29 | -3.22 | 1.24 | -2.85 | 0.19 | 0.55 | -1.06 |
| Free Cash Flow | -22.82 | -14.4 | -6.5 | -11.03 | 3.03 | -0.97 | -16.35 | 17.95 | 0.32 |
| CFO/OP | -71 | 65 | -11 | 204 | -45 | -94 | -113 | -419 | -2 |

### Ratios

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 60.55 | 36.8 | 41.73 | 29.58 | 26.42 | 52.37 | 62.22 | 87.97 | 215.15 |
| Inventory Days | 153.29 | 176.92 | 274.85 | 190.46 | 266.13 | 484.29 | 364.42 | 257.14 | 259.38 |
| Days Payable | 62.68 | 51.19 | 54.8 | 39.77 | 111.58 | 263.13 | 162.57 | 161.92 | 261.03 |
| Cash Conversion Cycle | 151.16 | 162.53 | 261.78 | 180.27 | 180.98 | 273.53 | 264.07 | 183.2 | 213.49 |
| Working Capital Days | 72.78 | 108.56 | 169.18 | 151.65 | 144.98 | 134.09 | 192.06 | 138.63 | 224.54 |
| ROCE % | — | 13.25 | 12.11 | -7.12 | -15.86 | -2.91 | 4.48 | 3.4 | -29.68 |

## Shareholding Pattern

### annual

| Category | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 18.93% | 18.93% | 41.2% | 40.82% | 40.72% | 40.4% | 41.08% | 40.92% | 40.63% | 40.51% |
| FIIs | 53.07% | 46.14% | 33.82% | 27.1% | 17.4% | 15.41% | 11.47% | 23.48% | 11.68% | 10.91% |
| DIIs | 1.23% | 7.84% | 3.79% | 7.73% | 17.66% | 22.66% | 21.2% | 18.61% | 24.53% | 24.11% |
| Government | 0% | 0.08% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Public | 22.05% | 22.96% | 19.14% | 23.85% | 23.9% | 21.4% | 26.18% | 16.96% | 23.15% | 24.46% |
| Others | 4.71% | 4.04% | 2.06% | 0.5% | 0.32% | 0.13% | 0.08% | 0.02% | 0.01% | 0.01% |
| No. of Shareholders | 58341 | 49520 | 65674 | 59454 | 105351 | 288973 | 380106 | 338388 | 449493 | 420986 |

### Quarterly

| Category | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Promoters | 41.08% | 41.03% | 40.97% | 40.95% | 40.92% | 40.9% | 40.86% | 40.82% | 40.63% | 40.63% | 40.53% | 40.51% |
| FIIs | 11.47% | 11.31% | 17.57% | 21.25% | 23.48% | 18.82% | 11.71% | 11.05% | 11.68% | 12.38% | 11.25% | 10.91% |
| DIIs | 21.2% | 24.49% | 22.4% | 20.16% | 18.61% | 20.89% | 24.26% | 24.63% | 24.53% | 22.42% | 21.92% | 24.11% |
| Public | 26.18% | 23.1% | 19.03% | 17.6% | 16.96% | 19.37% | 23.15% | 23.49% | 23.15% | 24.56% | 26.28% | 24.46% |
| Others | 0.08% | 0.06% | 0.04% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% |
| No. of Shareholders | 380106 | 364088 | 318348 | 320155 | 338388 | 382522 | 445814 | 450612 | 449493 | 452892 | 447495 | 420986 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Strong Sell
- **Buy / Neutral / Sell:** 4 / 3 / 12

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 10.19 | Sell |
| EMA (10) | 10.19 | Sell |
| SMA (20) | 11.3 | Sell |
| EMA (20) | 10.56 | Sell |
| SMA (50) | 10.49 | Sell |
| EMA (50) | 10.86 | Sell |
| SMA (100) | 11.55 | Sell |
| EMA (100) | 11.46 | Sell |
| SMA (200) | 12.2 | Sell |
| EMA (200) | 12.62 | Sell |

### Oscillators — summary: **Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 40.74 | Neutral |
| MACD (12,26,9) | -0.33 | Sell |
| Stochastic (14,3,3) | 8.14 | Buy |
| ADX (14) | 20.87 | Neutral |
| Williams %R (14) | -89.47 | Buy |
| ATR (14) | 0.71 | High Volatility |
| ROC (12) | -15.09 | Sell |
| Stoch RSI (14) | 4.36 | Buy |
| UO (7,14,28) | 29.09 | Buy |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-02-27 | [Disclosure Under Regulation 30 Of The SEBI (LODR) Regulations, 2015](https://www.bseindia.com/xml-data/corpfiling/AttachHis/4742fac0-3488-4516-9832-930a01333d1d.pdf) |
| 2026-02-20 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachHis/11d1b7ad-55c6-4e6f-8863-85d112e89d72.pdf) |
| 2026-02-17 | [Announcement under Regulation 30 (LODR)-Allotment of ESOP / ESPS](https://www.bseindia.com/xml-data/corpfiling/AttachHis/30b9df4b-7765-48fc-9c9f-f5867af9aa0a.pdf) |
| 2026-02-04 | [Announcement under Regulation 30 (LODR)-Earnings Call Transcript](https://www.bseindia.com/xml-data/corpfiling/AttachHis/00f185e7-8b01-4c83-9b9d-f6f085b90d0d.pdf) |
| 2026-02-04 | [Intimation Of Sustainability Rating Under Regulation 30 Of The SEBI (LODR) Regulations, 2015](https://www.bseindia.com/xml-data/corpfiling/AttachHis/02910206-4842-430e-9bc8-f875e1367647.pdf) |
| 2026-01-29 | [Announcement under Regulation 30 (LODR)-Newspaper Publication](https://www.bseindia.com/xml-data/corpfiling/AttachHis/1935f06f-72f0-4023-a856-06a135417b31.pdf) |
| 2026-01-28 | [Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2eb71bef-edab-4e43-bd84-67db0cf6e361.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2025 | [Financial Year 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/ee8910f8-6703-4f8a-a592-f40fabc8b35f.pdf) |
| 2024 | [Financial Year 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/d41e657f-6f61-4495-ba70-01b1ff9b0fa3.pdf) |
| 2023 | [Financial Year 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/3529cf7f-bebf-4872-8b65-d582bcaff338.pdf) |
| 2022 | [Financial Year 2022](https://www.bseindia.com/bseplus/AnnualReport/532400/73595532400.pdf) |
| 2021 | [Financial Year 2021](https://www.bseindia.com/bseplus/AnnualReport/532400/68707532400.pdf) |
| Mar 2020 | [Financial Year 2020](https://www.bseindia.com/bseplus/AnnualReport/532400/5324000320.pdf) |
| Mar 2019 | [Financial Year 2019](https://www.bseindia.com/bseplus/AnnualReport/532400/5324000319.pdf) |
| Mar 2018 | [Financial Year 2018](https://www.bseindia.com/bseplus/AnnualReport/532400/5324000318.pdf) |
| Mar 2017 | [Financial Year 2017](https://www.bseindia.com/bseplus/AnnualReport/532400/5324000317.pdf) |
| Mar 2016 | [Financial Year 2016](https://www.bseindia.com/bseplus/AnnualReport/532400/5324000316.pdf) |

### Earnings Call Documents

| Date | Document |
| --- | --- |
| Feb 2026 | [Concall - Feb 2026](https://www.bseindia.com/xml-data/corpfiling/AttachHis/00f185e7-8b01-4c83-9b9d-f6f085b90d0d.pdf) |
| Nov 2025 | [Concall - Nov 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/0f820fff-c45d-4f3e-a260-03ae25962917.pdf) |
| Aug 2025 | [Concall - Aug 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/0aba000c-a3c7-43f4-8fd3-7a316680295b.pdf) |
| Jun 2025 | [Concall - Jun 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/9effbcc2-4c25-4418-94a4-29f1b21fdf71.pdf) |
| Feb 2025 | [Concall - Feb 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/2625f12e-adb3-483c-9112-da8a135ddff5.pdf) |
| Oct 2024 | [Concall - Oct 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/1db128bd-2669-46fb-8cfa-58fd79c45182.pdf) |
| Aug 2024 | [Concall - Aug 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/ab1146f8-bfa7-4891-b275-2cd9893bd8b4.pdf) |
| May 2024 | [Concall - May 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/84ffd815-6f1f-41a2-b8b0-00127f20bac1.pdf) |
| Feb 2024 | [Concall - Feb 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/7b5ae27d-54cd-43e4-881a-556563fdd77d.pdf) |
| Nov 2023 | [Concall - Nov 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/b9bafe7e-2d33-4bfb-80a0-437ea03fc6a6.pdf) |

### Credit Rating Reports

| Date | Document |
| --- | --- |
| 2025-09-24 | Credit rating update — CARE Ratings |
| 2024-08-02 | Credit rating update — CARE Ratings |
| 2023-11-29 | Credit rating update — CARE Ratings |
| 2022-09-20 | Credit rating update — CARE Ratings |
| 2021-10-05 | Credit rating update — CARE Ratings |
| 2020-11-05 | Credit rating update — CARE Ratings |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T11:00:19.392Z.