---
title: "Bhagyodaya Infrastructure Development Ltd (501233) — Share Price, Financials & Analysis"
symbol: "501233"
company: "Bhagyodaya Infrastructure Development Ltd"
canonical: "https://tapetide.com/stocks/501233"
isin: "INE876D01019"
bse_code: "501233"
generated_at: "2026-10-13T10:58:46.258Z"
---

# Bhagyodaya Infrastructure Development Ltd (501233)

Canonical page: https://tapetide.com/stocks/501233

## Company

- **BSE Code:** 501233
- **ISIN:** INE876D01019
- **Stock Type:** EQUITY
- **Listed Since:** 2006-10-10
- **Face Value:** ₹10
- **F&O Eligible:** No
- **Website:** bhagyodayagroup.com

## About

Bhagyodaya Infrastructure Development Ltd is engaged in construction specializing in housing and real estate development.

## Latest Price

## Key Insights

### Strengths

- Stock is trading at 0.28 times its book value

### Weaknesses

- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -16.2% over past five years.
- Company has a low return on equity of -75.5% over last 3 years.
- Company has high debtors of 3,127 days.
- Working capital days have increased from 2,540 days to 6,636 days

## Growth Rates

| Metric | 1Y | 3Y | 5Y |
| --- | --- | --- | --- |
| net income growth | -19% | — | — |
| revenue growth | -94% | -64% | -16% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Sep 2013 | Dec 2013 | Mar 2014 | Jun 2014 | Sep 2014 | Dec 2014 | Mar 2015 | Jun 2015 | Sep 2015 | Dec 2015 | Mar 2016 | Jun 2016 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 0.43 | 0.02 | 0.04 | 0.17 | 0.48 | 0.49 | 0.38 | 0.2 | 0.09 | 0 | 0 | 0 |
| Expenses | 0.25 | 0 | 0.42 | 0.24 | 0.52 | 0.63 | 0.9 | 0.04 | 0.11 | -0.03 | 0.04 | 0.04 |
| Operating Profit | 0.18 | 0.02 | -0.38 | -0.07 | -0.04 | -0.14 | -0.52 | 0.16 | -0.02 | 0.03 | -0.04 | -0.04 |
| OPM % | 41.86 | 100 | -950 | -41.18 | -8.33 | -28.57 | -136.84 | 80 | -22.22 | — | — | — |
| Other Income | 0 | 0 | 0 | 0.02 | 0 | 0 | 0.07 | 0 | 0 | 0.04 | 0 | 0 |
| Interest | 0.32 | 0.35 | 0.35 | 0.38 | 0.34 | 0.42 | 0.43 | 0.45 | 0.48 | 0.5 | 0.52 | 0 |
| Depreciation | 0.26 | 0.26 | 0.26 | 0.18 | 0.18 | 0.18 | 0.18 | 0.17 | 0.17 | 0.17 | 0.2 | 0.22 |
| Profit before tax | -0.4 | -0.59 | -0.99 | -0.61 | -0.56 | -0.74 | -1.06 | -0.46 | -0.67 | -0.6 | -0.76 | -0.26 |
| Tax % | -30 | -30.51 | -42.42 | -32.79 | -30.36 | -31.08 | -31.13 | 0 | -5.97 | -1.67 | 31.58 | 0 |
| Net Profit | -0.28 | -0.41 | -0.57 | -0.41 | -0.38 | -0.51 | -0.73 | -0.47 | -0.63 | -0.59 | -1 | -0.26 |
| EPS in Rs | -18.67 | -27.33 | -38 | -27.33 | -25.33 | -34 | -48.67 | -31.33 | -42 | -39.33 | -66.67 | -17.33 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | TTM |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Sales | 0 | 0.04 | 0.81 | 2.01 | 8.85 | 18.51 | 13.72 | 7.11 | 0.83 | 0.09 |
| Expenses | 0.01 | 0.01 | 0.1 | 1.63 | 7.93 | 16.72 | 10.77 | 4.97 | 0.86 | 0.16 |
| Operating Profit | -0.01 | 0.03 | 0.71 | 0.38 | 0.92 | 1.79 | 2.95 | 2.14 | -0.03 | -0.07 |
| OPM % | — | 75 | 87.65 | 18.91 | 10.4 | 9.67 | 21.5 | 30.1 | -3.61 | -77.78 |
| Other Income | 0 | 0 | 0 | 0 | 0.01 | 0.05 | 0.05 | 0.01 | 0.01 | 0.04 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0.73 | 1.48 | 1.34 | 1.35 | 1.5 |
| Depreciation | 0 | 0.01 | 0.01 | 0.03 | 0.33 | 1.03 | 1.4 | 1.21 | 1.07 | 0.76 |
| Profit before tax | -0.01 | 0.02 | 0.7 | 0.35 | 0.6 | 0.08 | 0.12 | -0.4 | -2.44 | -2.29 |
| Tax % | 0 | 0 | 34.29 | 45.71 | 30 | 0 | 50 | -27.5 | -29.92 | — |
| Net Profit | -0.01 | 0.02 | 0.46 | 0.19 | 0.42 | 0.08 | 0.06 | -0.29 | -1.7 | -2.48 |
| EPS in Rs | -0.67 | 1.33 | 30.67 | 12.67 | 28 | 5.33 | 4 | -19.33 | -113.33 | -165.33 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
| Reserves | -0.1 | -0.07 | 0.39 | 0.58 | 1 | 1.08 | 1.14 | 0.85 | -0.85 |
| Borrowings | 0 | 0 | 0 | 0.53 | 2.11 | 14.72 | 15.41 | 17.28 | 18.59 |
| Other Liabilities | 0.01 | 0 | 0.34 | 0.73 | 4.48 | 6.14 | 7.58 | 9.2 | 10.6 |
| Total Liabilities | 0.06 | 0.08 | 0.88 | 1.99 | 7.74 | 22.09 | 24.28 | 27.48 | 28.49 |
| Fixed Assets | 0 | 0.04 | 0.04 | 0.3 | 4.59 | 9.78 | 8.54 | 7.42 | 6.35 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.33 | 0.33 | 0.33 |
| Investments | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Assets | 0.01 | 0.04 | 0.84 | 1.69 | 3.15 | 11.98 | 15.41 | 19.73 | 21.81 |
| Total Assets | 0.06 | 0.08 | 0.88 | 1.99 | 7.74 | 22.09 | 24.28 | 27.48 | 28.49 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 0.02 | — | 0.4 | -0.58 | 3 | -5.52 | 0.96 | -0.51 | 0.21 |
| Cash from Investing Activity | 0 | — | 0 | -0.3 | -4.62 | -6.55 | -0.16 | -0.09 | 0 |
| Cash from Financing Activity | -0.02 | — | 0 | 0.53 | 1.58 | 12.03 | -0.76 | 0.55 | 0 |
| Net Cash Flow | 0 | — | 0.4 | -0.35 | -0.04 | -0.04 | 0.04 | -0.05 | 0.21 |
| Free Cash Flow | 0.02 | — | 0.4 | -0.88 | -1.62 | -12.07 | 0.8 | -0.6 | 0.21 |
| CFO/OP | -200 | — | 92 | -145 | 370 | -294 | 37 | -17 | -833 |

### Ratios

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | — | 0 | 67.59 | 236.07 | 69.29 | 106.29 | 204.58 | 401.96 | 3126.69 |
| Cash Conversion Cycle | — | 0 | 67.59 | 236.07 | 69.29 | 106.29 | 204.58 | 401.96 | 3126.69 |
| Working Capital Days | — | 0 | 27.04 | 156.17 | -55.27 | 171.36 | 287.85 | 697.66 | 6635.96 |
| ROCE % | — | 30.77 | 225.81 | 38.89 | 26.55 | 8.43 | 9.8 | 5.37 | -6.03 |

## Shareholding Pattern

### annual

| Category | Jun 2016 |
| --- | --- |
| Promoters | 39.6% |
| Public | 60.4% |
| No. of Shareholders | 438 |

### Quarterly

| Category | Jun 2016 |
| --- | --- |
| Promoters | 39.6% |
| Public | 60.4% |
| No. of Shareholders | 438 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Sell
- **Buy / Neutral / Sell:** 4 / 6 / 9

### Moving Averages — summary: **Strong Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 1335 | Sell |
| EMA (10) | 1332.34 | Buy |
| SMA (20) | 1337.51 | Sell |
| EMA (20) | 1338.89 | Sell |
| SMA (50) | 1380.71 | Sell |
| EMA (50) | 1376.7 | Sell |
| SMA (100) | 1455.64 | Sell |
| EMA (100) | 1424.12 | Sell |
| SMA (200) | 1488.02 | Sell |
| EMA (200) | 1465.11 | Sell |

### Oscillators — summary: **Buy**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 45.7 | Neutral |
| MACD (12,26,9) | -11.93 | Buy |
| Stochastic (14,3,3) | 41.12 | Neutral |
| ADX (14) | 27.58 | Buy |
| Williams %R (14) | -43.49 | Neutral |
| ATR (14) | 26.47 | Neutral |
| ROC (12) | 0.35 | Buy |
| Stoch RSI (14) | 62.45 | Neutral |
| UO (7,14,28) | 58.75 | Neutral |

## Filings & Documents

### Other Documents

| Date | Document |
| --- | --- |
| 2026-01-13 | [Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018](https://www.bseindia.com/xml-data/corpfiling/AttachHis/7c09970b-7b88-4ee0-a4c7-d0e31b4c8763.pdf) |
| 2025-11-06 | [Unaudited Financial Results (Standalone) For The Half Year Ended On 30Th September, 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/aedab71e-c083-4cc0-974c-553b5793bcf2.pdf) |
| 2025-11-06 | [Board Meeting Outcome for Unaudited Financial Results (Standalone) For The Half Year Ended On 30Th September, 2025.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/f48079b5-5537-44f5-b07f-7db26fd7f81d.pdf) |
| 2025-10-30 | [Board Meeting Intimation for To Consider And Approve The Un-Audited Financial Results For Half Year Ended 30Th September, 2025.](https://www.bseindia.com/xml-data/corpfiling/AttachHis/9c7459f5-9878-4af6-b4ca-688f7b932594.pdf) |
| 2025-10-14 | [Lex Nimble Solutions Employee Stock Option Scheme 2025 - Trust Deed](https://www.bseindia.com/xml-data/corpfiling/AttachHis/1b569044-281b-456b-9ba4-c92dce2844bf.pdf) |
| 2016-08-12 | [Standalone Financial Results for June 30, 2016](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=5E5073E3_3FA7_4BC2_B1A1_BE579BF72184_191015.pdf) |
| 2016-08-12 | [Standalone Financial Results for June 30, 2016](https://www.bseindia.com/xml-data/corpfiling/CorpAttachment/2016/8/5E5073E3_3FA7_4BC2_B1A1_BE579BF72184_191015.pdf) |
| 2016-05-30 | [Standalone Financial Results, Auditors Report for March 31, 2016](https://www.bseindia.com/stockinfo/AnnPdfOpen.aspx?Pname=BE6BE4A7_F0C9_4E88_973E_A9C9965A6690_192746.pdf) |
| 2016-05-30 | [Standalone Financial Results, Auditors Report for March 31, 2016](https://www.bseindia.com/xml-data/corpfiling/CorpAttachment/2016/5/BE6BE4A7_F0C9_4E88_973E_A9C9965A6690_192746.pdf) |

### Annual Reports

| Date | Document |
| --- | --- |
| 2025 | [Financial Year 2025](https://www.bseindia.com/xml-data/corpfiling/AttachHis/e0b266c0-55c3-4c22-9d66-e3f5063067f4.pdf) |
| 2024 | [Financial Year 2024](https://www.bseindia.com/xml-data/corpfiling/AttachHis/238098c0-7b4f-47fb-8673-6f3ca0d2fc48.pdf) |
| 2023 | [Financial Year 2023](https://www.bseindia.com/xml-data/corpfiling/AttachHis/0d571970-c5ad-4663-ba6c-402177fa227e.pdf) |
| 2022 | [Financial Year 2022](https://www.bseindia.com/bseplus/AnnualReport/541196/73982541196.pdf) |
| 2021 | [Financial Year 2021](https://www.bseindia.com/bseplus/AnnualReport/541196/69227541196.pdf) |
| Mar 2020 | [Financial Year 2020](https://www.bseindia.com/bseplus/AnnualReport/541196/5411960320.pdf) |
| Mar 2019 | [Financial Year 2019](https://www.bseindia.com/bseplus/AnnualReport/541196/5411960319.pdf) |
| Mar 2018 | [Financial Year 2018](https://www.bseindia.com/bseplus/AnnualReport/541196/5411960318.pdf) |
| Mar 2014 | [Annual Report 2014](https://www.bseindia.com/bseplus/AnnualReport/501233/5012330314.pdf) |
| Mar 2013 | [Annual Report 2013](https://www.bseindia.com/bseplus/AnnualReport/501233/5012330313.pdf) |

### Credit Rating Reports

| Date | Document |
| --- | --- |
| 2015-05-28 | Credit rating update — CRISIL |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T10:58:46.258Z.