---
title: "Samvardhana Motherson International Ltd(Merged) (1275147) — Share Price, Financials & Analysis"
symbol: "1275147"
company: "Samvardhana Motherson International Ltd(Merged)"
canonical: "https://tapetide.com/stocks/1275147"
generated_at: "2026-10-13T11:00:44.854Z"
---

# Samvardhana Motherson International Ltd(Merged) (1275147)

Canonical page: https://tapetide.com/stocks/1275147

## Company

- **Stock Type:** DELISTED
- **Face Value:** ₹10
- **F&O Eligible:** No

## Latest Price

## Key Insights

### Weaknesses

- Company has low interest coverage ratio.
- Working capital days have increased from -45.4 days to 123 days

## Growth Rates

| Metric | 3Y |
| --- | --- |
| net income growth | -37% |
| revenue growth | -60% |

## Financial Statements

### Quarterly Results

All figures in ₹ crore unless the row name says otherwise.

| Item | Sep 2020 | Dec 2020 | Jun 2021 | Sep 2021 | Dec 2021 |
| --- | --- | --- | --- | --- | --- |
| Sales | 29 | 32 | 45 | 190 | 32 |
| Expenses | 15 | 14 | 14 | 15 | 25 |
| Operating Profit | 13 | 19 | 31 | 175 | 7 |
| OPM % | 46 | 58 | 68 | 92 | 21 |
| Other Income | 194 | 1 | 1 | -1 | -1 |
| Interest | 17 | 20 | 17 | 17 | 18 |
| Depreciation | 2 | 1 | 1 | 1 | 2 |
| Profit before tax | 189 | -2 | 13 | 155 | -13 |
| Tax % | 0 | -288 | 0 | 0 | 0 |
| Net Profit | 189 | 3 | 13 | 155 | -13 |

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2018 | Mar 2019 | Mar 2021 |
| --- | --- | --- | --- |
| Sales | 1234 | 247 | 77 |
| Expenses | 213 | 127 | 62 |
| Operating Profit | 1021 | 119 | 15 |
| OPM % | 83 | 48 | 20 |
| Other Income | 18 | 3 | 0 |
| Interest | 95 | 61 | 80 |
| Depreciation | 1 | 2 | 6 |
| Profit before tax | 943 | 60 | -71 |
| Tax % | 12 | 0 | 0 |
| Net Profit | 831 | 60 | 204 |
| Dividend Payout % | 11 | 157 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2018 | Mar 2019 | Mar 2021 | Sep 2021 |
| --- | --- | --- | --- | --- |
| Equity Capital | 474 | 474 | 474 | 474 |
| Reserves | 1021 | 967 | 1315 | 1309 |
| Borrowings | 535 | 639 | 0 | 709 |
| Other Liabilities | 123 | 32 | 3 | 224 |
| Total Liabilities | 2153 | 2112 | 1792 | 2717 |
| Fixed Assets | 7 | 5 | 0 | 11 |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 1891 | 1823 | 0 | 2115 |
| Other Assets | 255 | 283 | 40 | 591 |
| Total Assets | 2153 | 2112 | 40 | 2717 |

### Ratios

| Item | Mar 2018 | Mar 2019 | Mar 2021 |
| --- | --- | --- | --- |
| Debtor Days | 1 | 8 | 0 |
| Cash Conversion Cycle | 1 | 8 | 0 |
| Working Capital Days | -28 | -214 | 123 |
| ROCE % | — | 6 | — |

## Filings & Documents

### Credit Rating Reports

| Date | Document |
| --- | --- |
| 2022-03-23 | Credit rating update — India Ratings |
| 2022-02-02 | Credit rating update — CRISIL |
| 2021-11-29 | Credit rating update — CRISIL |
| 2021-08-24 | Credit rating update — CRISIL |
| 2021-08-18 | Credit rating update — India Ratings |
| 2021-05-27 | Credit rating update — CRISIL |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T11:00:44.854Z.