---
title: "Niryat Sam Apparels (India) Ltd (1272539) — Share Price, Financials & Analysis"
symbol: "1272539"
company: "Niryat Sam Apparels (India) Ltd"
canonical: "https://tapetide.com/stocks/1272539"
generated_at: "2026-10-13T11:02:33.994Z"
---

# Niryat Sam Apparels (India) Ltd (1272539)

Canonical page: https://tapetide.com/stocks/1272539

## Company

- **Stock Type:** EQUITY
- **Face Value:** ₹10
- **F&O Eligible:** No

## Latest Price

## Key Insights

### Weaknesses

- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.5.43 Cr.
- Working capital days have increased from 1,766 days to 3,787 days

## Growth Rates

| Metric | 1Y |
| --- | --- |
| net income growth | 15% |
| revenue growth | 7% |

## Financial Statements

### Profit & Loss

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- |
| Sales | 0.03 | 0.09 | 0.11 | 0.13 | 0.15 | 0.16 |
| Expenses | 0.76 | 0.54 | 0.34 | 0.75 | 0.74 | 0.87 |
| Operating Profit | -0.73 | -0.45 | -0.23 | -0.62 | -0.59 | -0.71 |
| OPM % | -2433.33 | -500 | -209.09 | -476.92 | -393.33 | -443.75 |
| Other Income | 1.67 | 1.72 | 1.94 | 4.59 | 4.76 | 5.43 |
| Interest | 0 | 0 | 0 | 0 | 0.02 | 0 |
| Depreciation | 0.35 | 0.35 | 0.35 | 0.36 | 0.36 | 0.37 |
| Profit before tax | 0.59 | 0.92 | 1.36 | 3.61 | 3.79 | 4.35 |
| Tax % | 5.08 | 2.17 | 0.74 | 0 | 0 | 0 |
| Net Profit | 0.56 | 0.9 | 1.35 | 3.6 | 3.79 | 4.35 |
| Dividend Payout % | 0 | 0 | 0 | 0 | 0 | 0 |

### Balance Sheet

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- |
| Equity Capital | 7.87 | 7.87 | 7.87 | 7.87 | 7.87 | 7.87 |
| Reserves | -24.59 | -23.69 | -22.34 | -12.8 | -9.01 | -4.66 |
| Borrowings | 25.5 | 25 | 25 | 25 | 25 | 25 |
| Other Liabilities | 1.02 | 0.97 | 0.9 | 2.21 | 1.94 | 3.95 |
| Total Liabilities | 9.8 | 10.15 | 11.43 | 22.28 | 25.8 | 32.16 |
| Fixed Assets | 8.44 | 8.09 | 7.72 | 6.75 | 6.38 | 6.02 |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0.93 | 2.11 | 10.8 | 15.85 | 22.74 |
| Other Assets | 1.36 | 1.13 | 1.6 | 4.73 | 3.57 | 3.4 |
| Total Assets | 9.8 | 10.15 | 11.43 | 22.28 | 25.8 | 32.16 |

### Cash Flow

All figures in ₹ crore unless the row name says otherwise.

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- |
| Cash from Operating Activity | 0.07 | 0.57 | — | — | 1.74 | 6.69 |
| Cash from Investing Activity | -0.05 | 0 | — | — | -4.84 | -6.62 |
| Cash from Financing Activity | 0 | -0.5 | — | — | -0.02 | 0 |
| Net Cash Flow | 0.02 | 0.07 | — | — | -3.12 | 0.07 |
| Free Cash Flow | 0.02 | 0.57 | — | — | -3.31 | -0.19 |
| CFO/OP | -10 | -127 | — | — | -478 | -1101 |

### Ratios

| Item | Mar 2006 | Mar 2007 | Mar 2008 | Mar 2012 | Mar 2013 | Mar 2014 |
| --- | --- | --- | --- | --- | --- | --- |
| Debtor Days | 0 | 0 | 0 | 28.08 | 24.33 | 0 |
| Inventory Days | 0 | 60.83 | 0 | 182.5 | 182.5 | 0 |
| Days Payable | — | 425.83 | — | 0 | 0 | — |
| Cash Conversion Cycle | 0 | -365 | 0 | 210.58 | 206.83 | 0 |
| Working Capital Days | 3406.67 | 121.67 | 796.36 | -3256.92 | 4769.33 | 3786.88 |
| ROCE % | — | 10.24 | 13.9 | — | 17.35 | 16.71 |

## Technical Indicators

Derived from daily closing prices and recomputed each trading session; values move with the market.

- **Overall Signal:** Sell
- **Buy / Neutral / Sell:** 3 / 10 / 6

### Moving Averages — summary: **Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| SMA (10) | 124.82 | Buy |
| EMA (10) | 126.74 | Buy |
| SMA (20) | 132.31 | Sell |
| EMA (20) | 129.98 | Sell |
| SMA (50) | 135.15 | Sell |
| EMA (50) | 134.69 | Sell |
| SMA (100) | — | Neutral |
| EMA (100) | — | Neutral |
| SMA (200) | — | Neutral |
| EMA (200) | — | Neutral |

### Oscillators — summary: **Sell**

| Indicator | Value | Signal |
| --- | --- | --- |
| RSI (14) | 47.11 | Neutral |
| MACD (12,26,9) | -3.63 | Sell |
| Stochastic (14,3,3) | 50.81 | Neutral |
| ADX (14) | 41.19 | Buy |
| Williams %R (14) | -39.37 | Neutral |
| ATR (14) | 13.51 | High Volatility |
| ROC (12) | -7.64 | Sell |
| Stoch RSI (14) | 61.91 | Neutral |
| UO (7,14,28) | 49.76 | Neutral |

---

Provenance differs by section. Financial statements, shareholding and filings are as reported in company disclosures to NSE/BSE/SEBI. Price, volume and 52-week levels are exchange market data. Technical indicators are computed by Tapetide from daily closing prices. The Tapetide Score is Tapetide's own analysis. Analyst ratings are third-party estimates, not company statements. All figures are for research and information only and are not investment advice. Generated 2026-10-13T11:02:33.994Z.